Salary Freeze or Reduction Scenarios April 2009
These are a number of "scenarios" for the estimated savings given possible salary freezes or reductions. These scenarios listed are for illustrative purposes only. No decisions have been made. Almost all of these items are subject to collective bargaining and all would be subject to approval by the Board of Commissioners.
- Current 2010 Salary Across the Board Increase Assumption is 1.5% in January and 1.5% in July
- Current 2011 Salary Across the Board Increase Assumption is 3%
Proposed Wage Reduction Scenarios
| Scenario | 2010/11 Projected GF FTE Savings | Potential Reductions to NGF Appropriations | 2010/11 Potential GF Savings |
|---|---|---|---|
| Current Salary Scenario | 0 | 0 | 0 |
| 0% Increase in 2010, 3% Increase in 2011 | 1,568,914 | 633,287 | 2,202,202 |
| 0% Increase in 2010, 0% Increase in 2011 | 3,601,595 | 1,453,260 | 5,045,855 |
| 1% Reduction in 2010, 0% Increase in 2011 | 4,279,155 | 1,726,584 | 6,005,740 |
| 3% Reduction in 2010, 0% Increase in 2011 | 5,634,275 | 2,273,232 | 7,907,508 |
| 5% Reduction in 2010, 0% Increase in 2011 | 6,989,397 | 2,819,881 | 9,809,277 |
| 10% Reduction in 2010, 0% Increase in 2011 | 10,377,198 | 4,186,502 | 14,563,700 |
| 20% Reduction in 2010, 0% Increase in 2011 | 17,152,801 | 6,919,743 | 24,072,544 |
Assumptions:
- Amounts are structural cumulative reductions for 2010/11 fiscal years & include estimated fringe reductions/
- A thorough review of fringe rates will need to be completed to determine if any increases are needed due to less payroll revenue supporting fringe costs.
All items are currently under consideration/investigation. No decisions have been made. Items are subject to collective bargaining and Board of Commissioners approval.



